| Revenue | DKK 7,3M | +42% |
| EBITDA | DKK 1,3M | +392% |
| Net profit | DKK 647K | +475% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 1,8M | -8% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.959 | 7.946 | 6.617 | 5.111 | 7.266 |
| Staff expenses | -5.958 | -6.405 | -5.649 | -4.841 | -5.937 |
| EBITDA | 1.001 | 1.542 | 967 | 270 | 1.328 |
| Depreciation & amort. | -478 | -483 | -487 | -497 | -508 |
| EBIT | 523 | 1.058 | 480 | -227 | 820 |
| Net financials | -6 | -14 | -10 | 9 | 12 |
| Profit before tax | 517 | 1.044 | 470 | -219 | 832 |
| Tax | 114 | 229 | 104 | -46 | 185 |
| Net profit | 403 | 815 | 366 | -173 | 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.055 | 4.754 | 4.039 | 3.166 | 3.397 |
| Equity | 2.157 | 2.745 | 2.383 | 1.910 | 1.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.314 | 1.504 | 1.265 | 976 | 1.443 |
| Total debt | 2.314 | 1.504 | 1.265 | 976 | 1.443 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Management | Management | 2020 |
MM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Reippurt Lind Olsen | Management | 0 companies |
| Mads Meldgaard Christiansen | Management | 0 companies |