| Revenue | DKK 150K | -27% |
| EBITDA | DKK -873K | -981% |
| Net profit | DKK -780K | -2030% |
| Total assets | DKK 729K | +195% |
| Equity | DKK -684K | -809% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | 5 | 360 | 206 | 150 |
| Staff expenses | -0 | -0 | -278 | -107 | -1.022 |
| EBITDA | -30 | 5 | 83 | 99 | -873 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 5 | 83 | 99 | -873 |
| Net financials | -1 | -3 | -28 | -46 | -116 |
| Profit before tax | -31 | 2 | 55 | 53 | -988 |
| Tax | -3 | 1 | 12 | 13 | -208 |
| Net profit | -28 | 2 | 43 | 40 | -780 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 25 | 96 | 247 | 729 |
| Equity | 12 | 13 | 56 | 97 | -684 |
| Long-term debt | 0 | 0 | 0 | 12 | 1.196 |
| Short-term debt | 27 | 11 | 40 | 138 | 216 |
| Total debt | 27 | 11 | 40 | 150 | 1.413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Luciano Lykkebo | Management | 0 companies |
| Jeanette Filtenborg Andersen | Board of Directors | 0 companies |
| Rasmus Wrang Storgaard | Chairman | 0 companies |