| Revenue | DKK 7,3M | +48% |
| EBITDA | DKK 3,2M | +145% |
| Net profit | DKK 1,6M | +327% |
| Total assets | DKK 10,7M | +43% |
| Equity | DKK 1,9M | +652% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.813 | 3.056 | 3.850 | 4.952 | 7.350 |
| Staff expenses | -1.807 | -2.353 | -2.764 | -3.631 | -4.117 |
| EBITDA | 7 | 703 | 1.083 | 1.320 | 3.233 |
| Depreciation & amort. | -492 | -780 | -661 | -759 | -1.039 |
| EBIT | -485 | -77 | 422 | 561 | 2.194 |
| Net financials | -76 | -56 | -71 | -62 | -70 |
| Profit before tax | -561 | -133 | 351 | 506 | 2.124 |
| Tax | -115 | -23 | 89 | 120 | 479 |
| Net profit | -446 | -110 | 262 | 386 | 1.645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.822 | 5.517 | 6.752 | 7.525 | 10.747 |
| Equity | -286 | -396 | -133 | 252 | 1.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 216 |
| Short-term debt | 5.108 | 5.912 | 6.886 | 7.201 | 8.299 |
| Total debt | 5.108 | 5.912 | 6.886 | 7.201 | 8.515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2022 |
TJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bilgrav Jønsson | Management | 0 companies |
| Thomas Jønsson | Management | 0 companies |