| Revenue | DKK 820K | +25% |
| EBITDA | DKK 833K | +19% |
| Net profit | DKK 153K | +20% |
| Total assets | DKK 17M | +0% |
| Equity | DKK 2,9M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.587 | 669 | 703 | 657 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | 1.145 | 988 | 698 | 833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 454 | 1.145 | 988 | 698 | 833 |
| Net financials | -10 | -104 | -111 | -534 | -636 |
| Profit before tax | 445 | 1.041 | 877 | 164 | 196 |
| Tax | 97 | 229 | 193 | 36 | 44 |
| Net profit | 347 | 812 | 684 | 128 | 153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.187 | 16.301 | 16.593 | 16.986 | 16.999 |
| Equity | 1.110 | 1.921 | 2.605 | 2.733 | 2.886 |
| Long-term debt | 0 | 12.947 | 10.955 | 10.757 | 10.478 |
| Short-term debt | 15.076 | 1.328 | 2.865 | 3.320 | 3.456 |
| Total debt | 15.076 | 14.275 | 13.820 | 14.077 | 13.934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Støvring Spanggaard | Management | 0 companies |
| Jessica Støvring Spanggaard | Chairman | 0 companies |
| John Pedersen Støvring | Board of Directors | 0 companies |