| Revenue | DKK 1,5M | -1% |
| EBITDA | DKK -1,3M | -184% |
| Net profit | DKK -1,7M | -383% |
| Total assets | DKK 44,8M | +3% |
| Equity | DKK 9,3M | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 902 | 1.018 | 1.314 | 1.526 | 1.511 |
| Staff expenses | -986 | -700 | -589 | -386 | -353 |
| EBITDA | 3.646 | 3.748 | -1.876 | 1.533 | -1.291 |
| Depreciation & amort. | -38 | -38 | -35 | -35 | -16 |
| EBIT | 3.608 | 3.710 | -1.911 | 1.498 | -1.308 |
| Net financials | -234 | -256 | -337 | -746 | -830 |
| Profit before tax | 3.374 | 3.454 | -2.248 | 752 | -2.137 |
| Tax | 822 | 773 | -493 | 158 | -452 |
| Net profit | 2.552 | 2.681 | -1.755 | 595 | -1.686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.271 | 44.230 | 42.279 | 43.640 | 44.836 |
| Equity | 9.494 | 12.175 | 10.420 | 11.014 | 9.329 |
| Long-term debt | 17.658 | 17.337 | 17.048 | 16.795 | 16.443 |
| Short-term debt | 5.671 | 9.497 | 10.136 | 11.092 | 14.943 |
| Total debt | 23.329 | 26.834 | 27.185 | 27.887 | 31.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MY Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hardysminde Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Yildiz Jensen | Management | 0 companies |
| Nana Teymourian | Board of Directors | 0 companies |
| Bjørn Jensen | Board of Directors | 0 companies |
| Geir Atle Andreassen | Board of Directors | 0 companies |
| Bibbi Yildiz Jensen | Board of Directors | 0 companies |