| Revenue | DKK -2,5M | +17% |
| EBITDA | DKK -9,2M | -10% |
| Net profit | DKK 15,6M | +385% |
| Total assets | DKK 320,5M | +5% |
| Equity | DKK 290,4M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -664 | -2.169 | -3.831 | -1.453 | -2.154 | -2.510 |
| Staff expenses | -1.833 | -5.527 | -7.042 | -7.486 | -6.221 | -6.685 |
| EBITDA | -2.497 | -7.696 | -10.873 | -8.938 | -8.376 | -9.195 |
| Depreciation & amort. | -0 | -20 | -35 | -35 | -28 | -101 |
| EBIT | -2.497 | -7.716 | -10.908 | -8.973 | -8.403 | -9.296 |
| Net financials | 40.801 | 37.361 | -15.502 | 24.746 | 3.884 | 23.860 |
| Profit before tax | 38.304 | 29.645 | -26.410 | 15.773 | -4.519 | 14.564 |
| Tax | -604 | -2.366 | -4.373 | 858 | 942 | -1.000 |
| Net profit | 38.908 | 32.011 | -22.038 | 14.914 | -5.461 | 15.564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 360.185 | 320.259 | 306.347 | 313.354 | 305.367 | 320.456 |
| Equity | 237.651 | 292.439 | 266.401 | 281.316 | 275.854 | 290.419 |
| Long-term debt | 17 | 108 | 78 | 0 | 0 | 0 |
| Short-term debt | 122.517 | 27.711 | 39.867 | 32.038 | 29.512 | 30.038 |
| Total debt | 122.535 | 27.820 | 39.946 | 32.038 | 29.512 | 30.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LT ApS | Company | 50.0% | 50.0% | 2020 |
MT ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tveskov | Management | 0 companies |
| Morten Sølund Olsen | Chairman | 0 companies |
| Louise Tveskov | Board of Directors | 0 companies |