| Revenue | DKK 602K | -5% |
| EBITDA | DKK -1,2M | -67% |
| Net profit | DKK -970K | -39% |
| Total assets | DKK 2,4M | -17% |
| Equity | DKK 1,7M | -36% |
| Employees | 3 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 | 166 | 207 | 634 | 602 |
| Staff expenses | -0 | -57 | -249 | -1.332 | -1.769 |
| EBITDA | 4 | 110 | -192 | -698 | -1.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 110 | -192 | -698 | -1.167 |
| Net financials | -0 | -2 | -7 | -0 | -4 |
| Profit before tax | 4 | 107 | -199 | -698 | -1.170 |
| Tax | -0 | -5 | 5 | -0 | -200 |
| Net profit | 4 | 112 | -204 | -698 | -970 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 236 | 690 | 272 | 2.925 | 2.432 |
| Equity | 44 | 456 | 253 | 2.711 | 1.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 234 | 20 | 214 | 692 |
| Total debt | 193 | 234 | 20 | 214 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2020 | — | — |
AH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vigrem ApS | Company | 25.0% | 25.0% | 2025 |
Ricky Thomsen Holding ApS | Company | 25.0% | 25.0% | 2025 |
Havelund Krøyer Holding ApS | Company | 25.0% | 25.0% | 2025 |
GLERUP A/S | Company | 15.0% | 15.0% | 2024 |
TST1909 ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Therkel Sand Therkelsen | Management | 0 companies |
| Anders Havelund Krøyer | Management | 0 companies |
| Kristian Too Andreasen | Board of Directors | 0 companies |
| Ricky Nørris Rask Thomsen | Board of Directors | 0 companies |
| Mads Peter Arndal-Lauritzen | Chairman | 0 companies |
| Mikael Glerup | Board of Directors | 0 companies |