| Revenue | DKK -72K | -36% |
| EBITDA | DKK -72K | +36% |
| Net profit | DKK 14,1M | +66% |
| Total assets | DKK 48,5M | +75% |
| Equity | DKK 26,5M | +114% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -73 | -141 | -264 | -114 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -73 | -141 | -264 | -114 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -73 | -141 | -264 | -114 | -72 |
| Net financials | 1.410 | 2.566 | -301 | 1.624 | 11.013 | 18.158 |
| Profit before tax | 1.398 | 2.494 | -442 | 1.360 | 10.899 | 18.086 |
| Tax | 308 | 549 | -96 | 301 | 2.399 | 3.987 |
| Net profit | 1.090 | 1.944 | -346 | 1.059 | 8.501 | 14.099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.548 | 9.234 | 13.348 | 17.116 | 27.725 | 48.483 |
| Equity | 1.240 | 3.185 | 2.838 | 3.898 | 12.398 | 26.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.308 | 6.049 | 10.510 | 13.219 | 15.327 | 21.986 |
| Total debt | 3.308 | 6.049 | 10.510 | 13.219 | 15.327 | 21.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
AS Management | Management | 2020 | — | — |
FS Management | Management | 2020 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Kamp Simonsen Invest Aps | Company | 50.0% | 50.0% | 2025 |
FINN SIMONSEN INVEST ApS | Company | 25.0% | 25.0% | 2025 |
Malene Simonsen Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Kamp Simonsen | Management | 0 companies |
| Annette Simonsen | Management | 0 companies |
| Finn Simonsen | Management | 0 companies |
| Lasse Kamp Simonsen | Chief Executive Officer | 0 companies |