| Revenue | DKK 57,7M | +2% |
| EBITDA | DKK -269K | +42% |
| Net profit | DKK 163K | +222% |
| Total assets | DKK 21,4M | +0% |
| Equity | DKK 12,4M | +1% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52.894 | 55.239 | 56.447 | 56.521 | 57.665 |
| Staff expenses | -6.217 | -5.780 | -6.189 | -6.823 | -7.237 |
| EBITDA | 1.172 | -699 | -560 | -461 | -269 |
| Depreciation & amort. | -847 | -625 | -590 | -535 | -511 |
| EBIT | 326 | -1.325 | -1.150 | -996 | -781 |
| Net financials | 614 | 704 | 927 | 922 | 840 |
| Profit before tax | 939 | -620 | -223 | -74 | 60 |
| Tax | 77 | -240 | -173 | -124 | -103 |
| Net profit | 863 | -381 | -50 | 51 | 163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.182 | 21.912 | 21.505 | 21.512 | 21.442 |
| Equity | 12.570 | 12.210 | 12.170 | 12.230 | 12.399 |
| Long-term debt | 2.847 | 2.686 | 2.535 | 1.813 | 1.633 |
| Short-term debt | 5.615 | 6.105 | 6.062 | 6.856 | 6.900 |
| Total debt | 8.462 | 8.791 | 8.597 | 8.669 | 8.533 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Unofficial title | Unofficial title | 2002 |
JC | Deputy | 2017 |
| Former (5) | ||
AM Deputy | Deputy | 1997 – 2000 |
AB Deputy | Deputy | 2006 – 2009 |
SB Unofficial title | Unofficial title | 2000 – 2002 |
OS Deputy | Deputy | 2002 – 2006 |
BK Unofficial title | Unofficial title | 1885 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2017 | |
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (28) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 1885 – 1996 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 1885 – 1997 | |
| Board of Directors | 1885 – 2000 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2002 – 2010 | |
ES | Board of Directors | 1999 – 2005 |
| Board of Directors | 1885 – 2002 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1997 – 2007 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1885 – 2005 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1885 – 1999 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 1885 – 1996 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Steiniche | Unofficial title | 0 companies |
| Anni Marie Mortensen | Deputy | 0 companies |
| Anders Bo Ørbech Hansen | Deputy | 0 companies |
| Søren Bach Christensen | Unofficial title | 0 companies |
| Jørgen Christian Jørgensen | Deputy | 0 companies |
| Ole Steen Harby | Deputy | 0 companies |
| Birger Knudsen | Unofficial title | 0 companies |
| Monica Laila Mortensen | Board of Directors | 0 companies |
| Charlotte Marie Smidstrup Nissen | Board of Directors | 0 companies |
| Karen Andersen | Board of Directors | 0 companies |
| Lene Iversen | Board of Directors | 0 companies |
| Jørgen Laursen | Board of Directors | 0 companies |
| Karina Bach | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Erik Sejersen Winther | Chairman | 0 companies |
| Jette Kirstine Laursen | Board of Directors | 0 companies |
| Finn Hansen | Board of Directors | 0 companies |
| Bibi Jane Follmann | Board of Directors | 0 companies |
| Arne Lindegaard Pedersen | Board of Directors | 0 companies |
| Kristian Skandbo Sørensen | Board of Directors | 0 companies |
| Eva Sand | Board of Directors | 0 companies |
| Hans Ole Steffensen | Board of Directors | 0 companies |
| Birgitte Winther | Board of Directors | 0 companies |
| Helle Sønnerup Dideriksen | Board of Directors | 0 companies |
| Isabel Frydenlund | Board of Directors | 0 companies |
| Stig Lindvig Vogelius | Board of Directors | 0 companies |
| Dorte Viuff Kristensen | Board of Directors | 0 companies |
| Rikke Søkær Dalgaard | Board of Directors | 0 companies |
| Poul Løgstrup Knudsen | Board of Directors | 0 companies |
| Agnes Mehl | Board of Directors | 0 companies |
| John Søkær Laursen | Board of Directors | 0 companies |
| Helge Kop | Board of Directors | 0 companies |
| Grethe Thomassen | Chairman | 0 companies |
| Helle Kristensen | Board of Directors | 0 companies |
| Poul Lysholt Mortensen | Board of Directors | 0 companies |
| Inge-Lise Popperud | Board of Directors | 0 companies |
| Ole Andreas Vinther Laursen | Board of Directors | 0 companies |
| Kirsten Lis Knudsen | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Jan Erik Popperud | Board of Directors | 0 companies |
| Knud Viktor Skov Sørensen | Board of Directors | 0 companies |
| Bent Lorenzen | Chairman | 0 companies |