| Revenue | DKK 10,3M | +198% |
| EBITDA | DKK 6,6M | +259% |
| Net profit | DKK 81K | +105% |
| Total assets | DKK 201,8M | +29% |
| Equity | DKK 55,3M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.595 | 2.411 | 3.697 | 3.468 | 10.337 |
| Staff expenses | -194 | -1.303 | -1.240 | -1.615 | -1.417 |
| EBITDA | 30.401 | 1.107 | 2.099 | 1.853 | 6.646 |
| Depreciation & amort. | -702 | -643 | -794 | -1.308 | -1.312 |
| EBIT | 29.699 | 464 | 1.306 | 545 | 5.334 |
| Net financials | -201 | -148 | -775 | -3.004 | -5.099 |
| Profit before tax | 29.499 | 317 | 531 | -2.458 | 235 |
| Tax | 215 | 102 | 142 | -694 | 154 |
| Net profit | 29.284 | 215 | 389 | -1.764 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105.001 | 104.355 | 136.258 | 156.336 | 201.831 |
| Equity | 56.369 | 56.584 | 56.973 | 55.209 | 55.289 |
| Long-term debt | 43.973 | 42.300 | 50.928 | 59.966 | 58.857 |
| Short-term debt | 2.685 | 3.507 | 26.251 | 39.750 | 86.119 |
| Total debt | 46.657 | 45.807 | 77.179 | 99.715 | 144.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GINDESKOVGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Østergaard Christensen | Management | 0 companies |
| Bo Torben Larsen | Chairman | 0 companies |
| Christina Haahr Aagaard | Board of Directors | 0 companies |
| Morten Haahr Larsen | Board of Directors | 0 companies |