| Revenue | DKK -1,2M | +728% |
| EBITDA | DKK -2,9M | -96% |
| Net profit | DKK -4,1M | -144% |
| Total assets | DKK 11,9M | -22% |
| Equity | DKK -5M | -621% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -44 | 99 | 214 | 5.361 | -143 | -1.183 |
| Staff expenses | -474 | -931 | -857 | -1.446 | -1.343 | -1.725 |
| EBITDA | -518 | -832 | -643 | 3.916 | -1.486 | -2.908 |
| Depreciation & amort. | -0 | -0 | -18 | -101 | -119 | -140 |
| EBIT | -518 | -832 | -662 | 3.814 | -1.605 | -3.048 |
| Net financials | -11 | -41 | -171 | -193 | -503 | -549 |
| Profit before tax | -529 | -873 | -833 | 3.622 | -2.108 | -3.598 |
| Tax | -115 | -187 | -178 | 807 | -435 | 485 |
| Net profit | -414 | -686 | -655 | 2.815 | -1.673 | -4.083 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 392 | 1.037 | 3.103 | 11.047 | 15.160 | 11.881 |
| Equity | -14 | -700 | -1.833 | 981 | -692 | -4.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 1.738 | 4.937 | 10.039 | 15.852 | 16.853 |
| Total debt | 406 | 1.738 | 4.937 | 10.039 | 15.852 | 16.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2020 | — | — |
ÖE Management | Management | 2024 | — | — |
BE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Stubbergaard Reese | Management | 0 companies |
| Örn Einarsson | Management | 0 companies |
| Bergsteinn Einarsson | Management | 0 companies |
| Guðbjörg Sæunn Friðriksdóttir | Chairman | 0 companies |
| Sara Valný Sigurjónsdóttir | Board of Directors | 0 companies |
| Brynjar Bergsteinsson | Board of Directors | 0 companies |
| Valdimar Hjaltason | Chairman | 0 companies |
| Erik Schou Lund | Board of Directors | 0 companies |
| Matthías Stephensen | Board of Directors | 0 companies |