| Revenue | DKK 627K | +15% |
| EBITDA | DKK 677K | -18% |
| Net profit | DKK 506K | -23% |
| Total assets | DKK 9,2M | -3% |
| Equity | DKK 7,7M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 326 | 355 | 183 | 343 | 546 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 355 | 183 | 544 | 826 | 677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 326 | 355 | 183 | 544 | 826 | 677 |
| Net financials | -11 | -20 | -16 | 219 | 298 | 33 |
| Profit before tax | 315 | 335 | 167 | 563 | 843 | 660 |
| Tax | 99 | 77 | 38 | 285 | 190 | 154 |
| Net profit | 216 | 258 | 129 | 278 | 654 | 506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.348 | 8.678 | 8.408 | 8.871 | 9.511 | 9.182 |
| Equity | 7.874 | 8.172 | 7.900 | 7.978 | 8.232 | 7.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 270 | 271 | 451 | 774 | 927 |
| Total debt | 237 | 270 | 271 | 451 | 774 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2020 | — | — |
KA Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaj Larsen Holding, Nykøbing Sj. ApS | Company | 50.0% | 50.0% | 2021 |
Klarsen Holding ApS | Company | 10.0% | 10.0% | 2021 |
Byggeservice Larsen Holding ApS | Company | 10.0% | 10.0% | 2021 |
J. L. HOLDING NYKØBING SJ. ApS | Company | 10.0% | 10.0% | 2021 |
Jela Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Harhoff | Management | 0 companies |
| Kaj Arne Larsen | Founder | 0 companies |