| Revenue | DKK -27K | -27% |
| EBITDA | DKK -27K | +27% |
| Net profit | DKK 40,5M | +23% |
| Total assets | DKK 238,3M | +16% |
| Equity | DKK 222,9M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -25 | 0 | -37 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -25 | -24 | -37 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -25 | -24 | -37 | -27 |
| Net financials | 20.317 | 37.529 | 44.467 | 33.163 | 32.883 | 40.561 |
| Profit before tax | 20.298 | 37.510 | 44.443 | 33.139 | 32.846 | 40.534 |
| Tax | -4 | -4 | -9 | -6 | -8 | -6 |
| Net profit | 20.302 | 37.515 | 44.452 | 33.145 | 32.854 | 40.540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 102.660 | 127.901 | 177.450 | 199.279 | 205.377 | 238.313 |
| Equity | 102.242 | 127.455 | 162.234 | 185.992 | 198.716 | 222.908 |
| Long-term debt | 0 | 0 | 11.629 | 9.811 | 5.048 | 9.625 |
| Short-term debt | 419 | 446 | 3.587 | 3.476 | 1.613 | 5.780 |
| Total debt | 419 | 446 | 15.216 | 13.287 | 6.661 | 15.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2020 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTHSHORE ApS | Company | 50.0% | 50.0% | 2020 |
NORTHPOL ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Laursen | Management | 0 companies |
| Jesper Laursen | Management | 0 companies |