| Revenue | DKK -23K | -9% |
| EBITDA | DKK -23K | +10% |
| Net profit | DKK 7,4M | +341% |
| Total assets | DKK 30M | +31% |
| Equity | DKK 12,8M | +137% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -507 | -28 | -27 | -25 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -507 | -28 | -27 | -25 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -507 | -28 | -27 | -25 | -23 |
| Net financials | 678 | 3.146 | 1.461 | 2.188 | 9.585 |
| Profit before tax | 171 | 3.118 | 1.433 | 2.163 | 9.562 |
| Tax | 32 | 687 | 315 | 491 | 2.183 |
| Net profit | 139 | 2.431 | 1.119 | 1.672 | 7.380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.549 | 26.908 | 24.703 | 22.959 | 30.000 |
| Equity | 179 | 2.611 | 3.729 | 5.401 | 12.781 |
| Long-term debt | 24.473 | 20.162 | 16.479 | 13.426 | 5.939 |
| Short-term debt | 2.896 | 4.136 | 4.495 | 4.132 | 11.280 |
| Total debt | 27.369 | 24.297 | 20.974 | 17.558 | 17.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2020 | — | — |
CH Founder | Founder | 2020 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROCURA MANAGEMENT A/S | Company | 25.0% | 25.0% | 2020 |
ABUNDANCE ApS | Company | 25.0% | 25.0% | 2020 |
LINDRUP.DK ApS | Company | 5.0% | 5.0% | 2020 |
KIAK ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høy | Founder | 0 companies |
| Carsten Havgaard Christensen | Founder | 0 companies |
| Martin Eriksen | Chief Executive Officer | 0 companies |
| Ole Herstal | Board of Directors | 0 companies |
| Jan Vester Sørensen | Board of Directors | 0 companies |
| Anders Skibdal | Board of Directors | 0 companies |
| Jan Vangsøe Lundsgaard | Board of Directors | 0 companies |
| Richard Sandmand | Chairman | 0 companies |