| Revenue | DKK 172K | +58% |
| EBITDA | DKK 172K | +58% |
| Net profit | DKK -194K | +19% |
| Total assets | DKK 8,8M | -5% |
| Equity | DKK -36K | -123% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 479 | 448 | 267 | 109 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 479 | 448 | 267 | 109 | 172 |
| Depreciation & amort. | -151 | -151 | -151 | -151 | -151 |
| EBIT | 328 | 297 | 116 | -42 | 21 |
| Net financials | -244 | -250 | -258 | -264 | -270 |
| Profit before tax | 84 | 47 | -142 | -306 | -249 |
| Tax | 18 | 10 | -37 | -67 | -55 |
| Net profit | 65 | 37 | -105 | -239 | -194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.943 | 8.898 | 8.753 | 9.231 | 8.815 |
| Equity | 465 | 502 | 397 | 158 | -36 |
| Long-term debt | 3.011 | 3.011 | 3.011 | 3.011 | 11 |
| Short-term debt | 4.449 | 5.357 | 5.344 | 6.062 | 8.840 |
| Total debt | 7.460 | 8.368 | 8.355 | 9.073 | 8.851 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bach Lisberg | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |
| Claus Lisberg | Board of Directors | 0 companies |