| Revenue | DKK 477K | +1554% |
| EBITDA | DKK -2,1M | +1% |
| Net profit | DKK -1,7M | +1% |
| Total assets | DKK 5,6M | +119% |
| Equity | DKK 2,1M | +312% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 | -845 | -352 | 29 | 477 |
| Staff expenses | -0 | -626 | -480 | -2.144 | -2.577 |
| EBITDA | 7 | -1.471 | -832 | -2.115 | -2.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -1.471 | -832 | -2.115 | -2.099 |
| Net financials | -1 | -9 | -11 | -52 | -44 |
| Profit before tax | 6 | -1.480 | -844 | -2.167 | -2.143 |
| Tax | 1 | -327 | -162 | -477 | -471 |
| Net profit | 5 | -1.153 | -681 | -1.690 | -1.672 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 | 1.407 | 1.354 | 2.556 | 5.596 |
| Equity | 55 | 647 | -9 | -987 | 2.092 |
| Long-term debt | 0 | 0 | 72 | 0 | 0 |
| Short-term debt | 62 | 760 | 1.150 | 3.173 | 3.277 |
| Total debt | 62 | 760 | 1.222 | 3.173 | 3.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 20.0% | 2025 | |
No Name Counseling ApS | Company | 15.0% | 20.0% | 2025 |
MORGENTHALER OFFICE ApS | Company | 15.0% | 20.0% | 2025 |
Saaby Kjær Holding ApS | Company | 15.0% | 20.0% | 2025 |
TSCHERNING INVEST ApS | Company | 10.0% | 5.0% | 2025 |
NLD HLD ApS | Company | 5.0% | 5.0% | 2025 |
NLD HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
byHomo Holding ApS | Company | 10.0% | 10.0% | 2023 |
THINGHOLM HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2025 | |
ZJ Group ApS | Company | 10.0% | 10.0% | 2024 |
New Loop ApS | Company | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Barsøe | Chief Executive Officer | 0 companies |
| Katrine Bak Primdahl | Management | 0 companies |
| Jacob Jelsing | Board of Directors | 0 companies |
| Anders Edmund Morgenthaler | Board of Directors | 0 companies |
| Kim Christian Meurs-Gerken | Board of Directors | 0 companies |
| Anders Thygesen Thingholm | Board of Directors | 0 companies |
| Gitte Saaby Kjær | Board of Directors | 0 companies |
| Simon Gade | Board of Directors | 0 companies |
| Christof Kölschbach | Board of Directors | 0 companies |