| Revenue | DKK 12,6M | +41% |
| EBITDA | DKK 10,6M | +41% |
| Net profit | DKK 7,7M | +41% |
| Total assets | DKK 25,3M | +55% |
| Equity | DKK 7,8M | +40% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 935 | 1.979 | 5.332 | 8.933 | 12.595 |
| Staff expenses | -121 | -265 | -335 | -1.372 | -1.972 |
| EBITDA | 815 | 1.714 | 4.997 | 7.561 | 10.623 |
| Depreciation & amort. | -0 | -5 | -27 | -38 | -40 |
| EBIT | 815 | 1.709 | 4.970 | 7.522 | 10.583 |
| Net financials | -15 | -51 | -216 | -480 | -653 |
| Profit before tax | 800 | 1.659 | 4.754 | 7.042 | 9.930 |
| Tax | 177 | 367 | 1.054 | 1.567 | 2.213 |
| Net profit | 623 | 1.292 | 3.700 | 5.475 | 7.717 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.324 | 3.306 | 8.992 | 16.265 | 25.265 |
| Equity | 663 | 1.355 | 3.805 | 5.580 | 7.822 |
| Long-term debt | 177 | 365 | 2.536 | 2.748 | 3.570 |
| Short-term debt | 385 | 1.585 | 2.636 | 7.910 | 13.834 |
| Total debt | 562 | 1.950 | 5.172 | 10.658 | 17.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storelinde Holding ApS | Company | 25.0% | 25.0% | 2020 |
Holdingselskabet Mathias Linde ApS | Company | 25.0% | 25.0% | 2020 |
Holdingselskabet MS Johansen ApS | Company | 25.0% | 25.0% | 2020 |
Smidt-Jensen Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Jacob Linde | Chief Executive Officer | 0 companies |
| Christian Smidt-Jensen | Board of Directors | 0 companies |
| Tore Linde | Chairman | 0 companies |
| Morten Spangsbjerg Johansen | Board of Directors | 0 companies |