| Revenue | DKK 1,3M | -28% |
| EBITDA | DKK -24K | -105% |
| Net profit | DKK -432K | -122% |
| Total assets | DKK 5,3M | -27% |
| Equity | DKK 1,1M | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.492 | 1.520 | 1.642 | 1.810 | 1.305 |
| Staff expenses | -920 | -1.186 | -1.188 | -1.289 | -1.182 |
| EBITDA | 571 | 334 | 454 | 507 | -24 |
| Depreciation & amort. | -401 | -401 | -416 | -428 | -171 |
| EBIT | 171 | -67 | 38 | 79 | -196 |
| Net financials | -214 | -181 | -212 | -329 | -359 |
| Profit before tax | -43 | -247 | -174 | -250 | -554 |
| Tax | 3 | -52 | -37 | -55 | -122 |
| Net profit | -46 | -195 | -137 | -195 | -432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.550 | 8.003 | 7.648 | 7.229 | 5.299 |
| Equity | 2.059 | 1.864 | 1.727 | 1.532 | 1.100 |
| Long-term debt | 3.950 | 3.550 | 3.691 | 3.185 | 1.529 |
| Short-term debt | 1.298 | 1.401 | 1.081 | 1.420 | 1.779 |
| Total debt | 5.248 | 4.951 | 4.772 | 4.605 | 3.308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Jørgen Larsen | Management | 0 companies |