| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 2,7M | +206% |
| Net profit | DKK 740K | +123% |
| Total assets | DKK 111,9M | -2% |
| Equity | DKK 62,4M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.600 | 3.065 | 3.357 | 3.149 | 2.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.099 | 9.099 | -153 | -2.567 | 2.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.099 | 9.099 | -153 | -2.567 | 2.730 |
| Net financials | -139 | -369 | -502 | -1.602 | -1.831 |
| Profit before tax | 10.960 | 8.730 | -655 | -4.169 | 899 |
| Tax | 2.411 | 1.921 | -144 | -917 | 159 |
| Net profit | 8.548 | 6.810 | -511 | -3.252 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113.021 | 120.916 | 119.340 | 114.203 | 111.909 |
| Equity | 58.609 | 65.419 | 64.907 | 61.655 | 62.396 |
| Long-term debt | 51.153 | 50.649 | 50.394 | 48.786 | 47.079 |
| Short-term debt | 1.158 | 1.402 | 1.346 | 2.309 | 1.005 |
| Total debt | 52.311 | 52.051 | 51.740 | 51.095 | 48.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (1) | ||
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |