| Revenue | DKK -371K | -101% |
| EBITDA | DKK -906K | -103% |
| Net profit | DKK -3,3M | -109% |
| Total assets | DKK 67,6M | -13% |
| Equity | DKK 57,9M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.011 | 15.795 | 2.624 | 36.491 | -371 |
| Staff expenses | -1.857 | -5.956 | -285 | -627 | -535 |
| EBITDA | 2.154 | 9.839 | 2.339 | 35.863 | -906 |
| Depreciation & amort. | -1.811 | -2.084 | -2.255 | -1.154 | -2.517 |
| EBIT | 343 | 7.755 | 85 | 34.710 | -3.423 |
| Net financials | -1.316 | -1.758 | -963 | -1.061 | -721 |
| Profit before tax | -973 | 5.997 | -878 | 33.649 | -4.143 |
| Tax | -234 | 1.269 | -175 | -812 | -883 |
| Net profit | -739 | 4.728 | -704 | 34.461 | -3.260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.231 | 66.593 | 66.269 | 77.686 | 67.594 |
| Equity | 23.185 | 27.800 | 26.982 | 61.325 | 57.943 |
| Long-term debt | 19.867 | 19.088 | 18.308 | 14.028 | 1.246 |
| Short-term debt | 27.018 | 17.723 | 19.171 | 1.337 | 8.321 |
| Total debt | 46.885 | 36.810 | 37.479 | 15.366 | 9.567 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Kjær Siem | Board of Directors | 0 companies |
| Anne Siem | Board of Directors | 0 companies |
| Claus Dolleris Siem | Chairman | 0 companies |