| Revenue | DKK 0 | — |
| EBITDA | DKK -241K | -134% |
| Net profit | DKK -187K | -162% |
| Total assets | DKK 958K | +14% |
| Equity | DKK -541K | -53% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -87 | -16 | -76 | 0 | 0 |
| Staff expenses | -65 | -8 | -0 | -1 | -0 |
| EBITDA | -152 | -70 | -76 | -103 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -70 | -76 | -103 | -241 |
| Net financials | -6 | -1 | -10 | -25 | -29 |
| Profit before tax | -158 | -71 | -86 | -128 | -271 |
| Tax | 55 | -16 | 50 | -57 | -84 |
| Net profit | -214 | -55 | -137 | -71 | -187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 512 | 523 | 656 | 837 | 958 |
| Equity | -90 | -145 | -282 | -354 | -541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 203 | 822 | 1.191 | 1.498 |
| Total debt | 137 | 203 | 822 | 1.191 | 1.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2022 | — | — |
HS Founder | Founder | 2020 | — | — |
JS Management | Management | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
De3Co ApS | Company | 90.0% | 90.0% | 2021 |
VALUE-IT ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Normann | Management | 0 companies |
| Henrik Søndermark Findsen | Founder | 0 companies |
| Jan Sander Sandison | Management | 0 companies |
| Michael Bøs Elling-Andersen | Chief Executive Officer | 0 companies |
| Dennis Dannemann Jørgensen | Management | 0 companies |