| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK 995K | -32% |
| Net profit | DKK 194K | +111% |
| Total assets | DKK 37,4M | -1% |
| Equity | DKK 12,2M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.944 | 1.478 | 1.467 | 1.525 | 1.306 |
| Staff expenses | -37 | -31 | -37 | -70 | -162 |
| EBITDA | 976 | 1.507 | -471 | 1.455 | 995 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -79 |
| EBIT | 976 | 1.507 | -471 | 1.376 | 916 |
| Net financials | -596 | 479 | 2.592 | -1.258 | -608 |
| Profit before tax | 379 | 1.986 | 2.121 | 118 | 308 |
| Tax | 85 | 437 | 604 | 26 | 113 |
| Net profit | 295 | 1.549 | 1.517 | 92 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.060 | 41.296 | 39.139 | 37.757 | 37.384 |
| Equity | 2.968 | 4.517 | 6.034 | 12.021 | 12.215 |
| Long-term debt | 29.697 | 27.701 | 23.479 | 23.122 | 22.319 |
| Short-term debt | 7.517 | 8.142 | 8.970 | 1.977 | 2.215 |
| Total debt | 37.214 | 35.843 | 32.449 | 25.100 | 24.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VR INVEST HORSENS A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Rene Rasmussen | Management | 0 companies |
| Johan Dein Ladegaard | Chairman | 0 companies |
| Jonna Rasmussen | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Knud-Erik Kjær | Chairman | 0 companies |
| Uffe Bruhn Hansen | Chairman | 0 companies |
| Glenn Louis Christensen | Board of Directors | 0 companies |