| Revenue | DKK -8,1M | -70% |
| EBITDA | DKK -8,1M | +70% |
| Net profit | DKK -6,9M | +66% |
| Total assets | DKK 66,9M | +57% |
| Equity | DKK 11,9M | +213% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -3.409 | -9.748 | -26.180 | -45.734 | -26.935 | -8.133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.409 | -9.748 | -26.180 | -45.734 | -26.935 | -8.133 |
| Depreciation & amort. | -0 | -197 | -215 | -215 | -18 | -0 |
| EBIT | -3.409 | -9.945 | -26.395 | -45.949 | -26.953 | -8.133 |
| Net financials | -4 | -66 | -789 | -231 | 608 | -719 |
| Profit before tax | -3.413 | -10.011 | -27.184 | -46.180 | -26.346 | -8.852 |
| Tax | -752 | -2.201 | -5.981 | -10.160 | -5.796 | -1.948 |
| Net profit | -2.661 | -7.809 | -21.204 | -36.020 | -20.550 | -6.905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.882 | 4.590 | 19.512 | 29.500 | 42.498 | 66.857 |
| Equity | 1.379 | 1.569 | 10.366 | 4.346 | 3.796 | 11.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 3.021 | 9.147 | 25.154 | 38.702 | 54.570 |
| Total debt | 503 | 3.021 | 9.147 | 25.154 | 38.702 | 54.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2021 | — | — |
JF Management | Management | 2020 | — | — |
ES Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEGO A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Auning-Hansen | Management | 0 companies |
| Jacob Frederik Christensen | Management | 0 companies |
| Esben Serup Thomsen | Management | 0 companies |