| Revenue | DKK 1,1M | -33% |
| EBITDA | DKK 55K | -91% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 1M | -26% |
| Equity | DKK 430K | -51% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 226 | 511 | 572 | 1.699 | 1.141 |
| Staff expenses | -708 | -625 | -705 | -1.101 | -1.086 |
| EBITDA | -481 | -114 | -133 | 598 | 55 |
| Depreciation & amort. | -33 | -42 | -45 | -21 | -16 |
| EBIT | -514 | -156 | -178 | 578 | 39 |
| Net financials | -5 | -3 | -18 | 3 | 6 |
| Profit before tax | -520 | -159 | -196 | 581 | 45 |
| Tax | -113 | -35 | -45 | 129 | 46 |
| Net profit | -407 | -124 | -151 | 452 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 973 | 967 | 876 | 1.372 | 1.009 |
| Equity | 705 | 581 | 430 | 882 | 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 386 | 446 | 490 | 579 |
| Total debt | 268 | 386 | 446 | 490 | 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Schou Madsen | Management | 0 companies |