| Revenue | DKK 0 | — |
| EBITDA | DKK -48K | -71% |
| Net profit | DKK 2,8M | +1655% |
| Total assets | DKK 81,6M | -5% |
| Equity | DKK 67,3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -90 | -113 | -28 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -113 | -28 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -90 | -113 | -28 | -48 |
| Net financials | 9.089 | 5.093 | -357 | 2.588 |
| Profit before tax | 9.000 | 4.980 | -385 | 2.540 |
| Tax | -133 | -150 | -208 | -213 |
| Net profit | 9.132 | 5.130 | -177 | 2.753 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 95.036 | 90.723 | 85.696 | 81.592 |
| Equity | 59.354 | 64.345 | 64.280 | 67.344 |
| Long-term debt | 28.000 | 19.000 | 12.000 | 5.000 |
| Short-term debt | 7.682 | 7.378 | 9.416 | 9.248 |
| Total debt | 35.682 | 26.378 | 21.416 | 14.248 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RK Management | Management | 2024 – 2024 |
LB Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rafal Kucharek Damgaard | Management | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| Morten Honoré | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Knud Lomborg | Deputy Chairman | 0 companies |
| Klaus Skovsen | Chairman | 0 companies |
| Michael Honore | Chairman | 0 companies |
| Ole Elmegaard Mortensen | Chairman | 0 companies |