| Revenue | DKK 13,9M | — |
| EBITDA | DKK 452K | -32% |
| Net profit | DKK 579K | -43% |
| Total assets | DKK 14,5M | +0% |
| Equity | DKK 13,2M | +5% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 236 | 7.753 | — | 12.093 | — | 13.901 |
| Staff expenses | -143 | -5.163 | -9.594 | -8.654 | -10.140 | -9.053 |
| EBITDA | 93 | 2.590 | 367 | 551 | 662 | 452 |
| Depreciation & amort. | -0 | -6 | -37 | -37 | -31 | -0 |
| EBIT | 93 | 2.584 | 330 | 515 | 631 | 452 |
| Net financials | -0 | -10 | 11 | 663 | 694 | 298 |
| Profit before tax | 92 | 2.574 | 341 | 1.178 | 1.325 | 751 |
| Tax | -0 | 572 | 87 | 268 | 316 | 172 |
| Net profit | 72 | 2.003 | 254 | 910 | 1.009 | 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 594 | 3.731 | 11.943 | 13.399 | 14.529 | 14.537 |
| Equity | 112 | 2.115 | 10.658 | 11.567 | 12.576 | 13.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 1.612 | 1.284 | 1.831 | 1.953 | 1.382 |
| Total debt | 482 | 1.612 | 1.284 | 1.831 | 1.953 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC ANDERSEN CAPITAL HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Nord PRINCIPAL INVESTMENTS ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Østergaard | Chief Executive Officer | 0 companies |
| Simon Hesse Vangsted Hoffmann | Chairman | 0 companies |
| Steffen Peter Anker Heegaard | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Anne Maria Minna Avellan | Board of Directors | 0 companies |
| Mikael Anton Matias Rautanen | Board of Directors | 0 companies |