| Revenue | DKK 35,2M | +199% |
| EBITDA | DKK 8,2M | +1312% |
| Net profit | DKK 86,5M | +19781% |
| Total assets | DKK 14,4M | +585% |
| Equity | DKK 12,3M | +681% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.022 | 4.084 | 7.580 | 9.455 | 11.789 | 35.241 |
| Staff expenses | -895 | -3.818 | -6.951 | -8.425 | -11.208 | -27.037 |
| EBITDA | 126 | 266 | 629 | 1.029 | 581 | 8.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -63 |
| EBIT | 126 | 266 | 629 | 1.029 | 576 | 8.141 |
| Net financials | -3 | -34 | -28 | -10 | -9 | 80.142 |
| Profit before tax | 123 | 232 | 602 | 1.020 | 567 | 88.283 |
| Tax | 28 | 52 | 135 | 226 | 132 | 1.824 |
| Net profit | 95 | 180 | 466 | 794 | 435 | 86.458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 736 | 978 | 1.547 | 2.490 | 2.110 | 14.450 |
| Equity | 195 | 375 | 842 | 1.636 | 1.570 | 12.264 |
| Long-term debt | 0 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 524 | 705 | 854 | 538 | 2.185 |
| Total debt | 540 | 602 | 705 | 854 | 538 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2020 | — | — |
MA Founder | Founder | 2020 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Management | Management | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
KINEMATIC ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Hensen | Management | 0 companies |
| Makin AS | Founder | 0 companies |
| Ole Helge Aalstad | Chief Executive Officer | 0 companies |
| Christer Matland Tvedt | Management | 0 companies |
| Thomas Meldgaard | Chief Executive Officer | 0 companies |
| Ole Helge Aalstad | Chairman | 0 companies |