| Revenue | DKK 917K | -20% |
| EBITDA | DKK 917K | -20% |
| Net profit | DKK 335K | +4% |
| Total assets | DKK 16,3M | -2% |
| Equity | DKK 3,7M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.137 | 995 | 1.016 | 1.144 | 917 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.137 | 995 | 1.016 | 1.144 | 917 |
| Depreciation & amort. | -0 | -0 | -0 | -140 | -140 |
| EBIT | 1.137 | 995 | 1.016 | 1.004 | 777 |
| Net financials | -205 | -164 | -435 | -588 | -348 |
| Profit before tax | 932 | 831 | 582 | 415 | 429 |
| Tax | 207 | 183 | 128 | 91 | 94 |
| Net profit | 726 | 649 | 454 | 324 | 335 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.232 | 14.522 | 14.982 | 16.726 | 16.338 |
| Equity | 1.976 | 2.624 | 3.078 | 3.402 | 3.737 |
| Long-term debt | 11.688 | 11.573 | 11.470 | 12.784 | 11.071 |
| Short-term debt | 488 | 160 | 186 | 200 | 1.096 |
| Total debt | 12.176 | 11.733 | 11.655 | 12.984 | 12.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sejr Johansen | Management | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Frederik Sejr Johansen | Board of Directors | 0 companies |
| Pia Therese Lindegaard | Board of Directors | 0 companies |
| Michael Søfeldt Lindegaard | Chairman | 0 companies |