| Revenue | DKK -8K | — |
| EBITDA | DKK -95K | +15% |
| Net profit | DKK -95K | +15% |
| Total assets | DKK 67K | -3% |
| Equity | DKK 60K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 | 2 | 17 | — | -8 |
| Staff expenses | -61 | -306 | -0 | -112 | -87 |
| EBITDA | -42 | -304 | -108 | -112 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -304 | -108 | -112 | -95 |
| Net financials | -1 | -3 | 0 | 0 | 0 |
| Profit before tax | -44 | -307 | -108 | -112 | -95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -307 | -108 | -112 | -95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 212 | 58 | 68 | 70 | 67 |
| Equity | 196 | -111 | 60 | 60 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 169 | 8 | 10 | 7 |
| Total debt | 16 | 169 | 8 | 10 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2020 |
TK | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Sørensen | Chief Executive Officer | 0 companies |
| Tanja Knoblauch Nielsen Hanrahan | Founder | 0 companies |
| Mads Melsen Kronborg | Chairman | 0 companies |