| Revenue | DKK 2,8M | -46% |
| EBITDA | DKK -698K | -151% |
| Net profit | DKK -599K | -157% |
| Total assets | DKK 9,7M | -15% |
| Equity | DKK 298K | -67% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.640 | 2.864 | 3.262 | 5.270 | 2.836 |
| Staff expenses | -2.328 | -2.849 | -3.369 | -3.911 | -3.534 |
| EBITDA | -688 | 14 | -107 | 1.359 | -698 |
| Depreciation & amort. | -20 | -27 | -22 | -26 | -83 |
| EBIT | -708 | -13 | -129 | 1.333 | -782 |
| Net financials | -8 | -6 | -83 | 22 | 13 |
| Profit before tax | -716 | -19 | -184 | 1.355 | -769 |
| Tax | -158 | -3 | -41 | 298 | -170 |
| Net profit | -557 | -16 | -143 | 1.056 | -599 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.564 | 2.453 | 4.006 | 11.475 | 9.741 |
| Equity | 0 | -16 | -159 | 897 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.463 | 2.065 | 3.865 | 9.321 | 8.337 |
| Total debt | 1.463 | 2.065 | 3.865 | 9.321 | 8.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Benn Gunnar Nyborg | Management | 0 companies |
| Carsten Gisselmann Jensen | Chairman | 0 companies |
| Rasmus Zinck Poulsen | Board of Directors | 0 companies |