| Revenue | DKK 0 | — |
| EBITDA | DKK -141K | +1% |
| Net profit | DKK -16,2M | -196% |
| Total assets | DKK 120,5M | -11% |
| Equity | DKK 118,8M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -289 | -32 | -142 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -289 | -32 | -142 | -141 |
| Net financials | -6.189 | -7.828 | -10.087 | 16.921 | -16.061 |
| Profit before tax | -6.260 | -8.117 | -10.119 | 16.779 | -16.202 |
| Tax | -16 | -64 | -7 | -31 | -8 |
| Net profit | -6.245 | -8.053 | -10.112 | 16.810 | -16.194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.673 | 112.282 | 104.204 | 136.091 | 120.547 |
| Equity | 119.601 | 112.111 | 104.010 | 134.401 | 118.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 171 | 194 | 1.690 | 1.765 |
| Total debt | 71 | 171 | 194 | 1.690 | 1.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
PA Founder | Founder | 2020 | — | — |
MT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
MILLGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dissing Millgaard | Management | 0 companies |
| Peter Andreas Nielsen | Founder | 0 companies |
| Michael Toxværd Hansen | Management | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Board of Directors | 0 companies |
| Rinaldo Rosendaal | Chairman | 0 companies |