| Revenue | DKK 3,3M | +22% |
| EBITDA | DKK 205K | -18% |
| Net profit | DKK 153K | +177% |
| Total assets | DKK 3,8M | +382% |
| Equity | DKK 610K | +34% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.258 | 2.396 | 2.718 | 2.745 | 3.338 |
| Staff expenses | -2.132 | -2.254 | -2.490 | -2.579 | -3.133 |
| EBITDA | 126 | 176 | 291 | 250 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 176 | 291 | 250 | 205 |
| Net financials | -0 | -69 | -127 | -173 | -6 |
| Profit before tax | 126 | 107 | 163 | 77 | 200 |
| Tax | 30 | 25 | 39 | 21 | 46 |
| Net profit | 96 | 82 | 124 | 55 | 153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.076 | 494 | 690 | 796 | 3.840 |
| Equity | 196 | 278 | 401 | 457 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.881 | 217 | 289 | 337 | 3.224 |
| Total debt | 2.881 | 217 | 289 | 337 | 3.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2020 | — | — |
FA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ottesen | Management | 0 companies |
| FREDRIK ALFREDSSON | Management | 0 companies |
| Bengt Gustav Ristenstrand | Board of Directors | 0 companies |
| Fredrik Hammarsten | Board of Directors | 0 companies |
| Darko Pervan | Board of Directors | 0 companies |
| Zoran Mihajlovic | Board of Directors | 0 companies |
| Tony Pervan | Chairman | 0 companies |
| Niclas Henrik Håkansson | Board of Directors | 0 companies |
| Jan Rasmus Enoksson | Board of Directors | 0 companies |
| Freddie Per-Åke Persson | Board of Directors | 0 companies |
| Nikola Sunjic | Board of Directors | 0 companies |