| Revenue | DKK 1,7M | +25% |
| EBITDA | DKK 44K | +113% |
| Net profit | DKK -16,2M | -196% |
| Total assets | DKK 158,4M | -24% |
| Equity | DKK 118,4M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5.417 | 1.774 | 1.003 | 1.370 | 1.713 |
| Staff expenses | -391 | -1.693 | -1.700 | -1.699 | -1.669 |
| EBITDA | -5.808 | 81 | -697 | -329 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.808 | 81 | -697 | -329 | 44 |
| Net financials | -642 | -8.969 | -10.380 | 16.396 | -17.183 |
| Profit before tax | -6.450 | -8.888 | -11.078 | 16.067 | -17.139 |
| Tax | -261 | -1.062 | -992 | -854 | -974 |
| Net profit | -6.189 | -7.826 | -10.086 | 16.920 | -16.164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 219.984 | 202.292 | 184.463 | 208.792 | 158.360 |
| Equity | 119.657 | 112.013 | 104.049 | 134.549 | 118.385 |
| Long-term debt | 89.709 | 79.139 | 67.448 | 38.881 | 0 |
| Short-term debt | 10.619 | 11.141 | 12.966 | 35.362 | 39.975 |
| Total debt | 100.327 | 90.280 | 80.414 | 74.243 | 39.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
PA Founder | Founder | 2020 | — | — |
MT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StandbyCo VI ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dissing Millgaard | Management | 0 companies |
| Peter Andreas Nielsen | Founder | 0 companies |
| Michael Toxværd Hansen | Management | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Board of Directors | 0 companies |
| Rinaldo Rosendaal | Chairman | 0 companies |