| Revenue | DKK 150,3M | -14% |
| EBITDA | DKK -23,2M | -2233% |
| Net profit | DKK -16,8M | -1715% |
| Total assets | DKK 122,2M | -10% |
| Equity | DKK 80,5M | -17% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141.768 | 142.965 | 156.151 | 173.789 | 150.320 |
| Staff expenses | -41.946 | -53.306 | -63.038 | -63.184 | -56.995 |
| EBITDA | 29 | 13.884 | 11.506 | 1.090 | -23.249 |
| Depreciation & amort. | -386 | -296 | -250 | -139 | -91 |
| EBIT | -357 | 13.588 | 11.256 | 951 | -23.340 |
| Net financials | 67 | 602 | 46 | 255 | -1.728 |
| Profit before tax | -289 | 14.191 | 11.302 | 1.206 | -25.068 |
| Tax | -74 | 3.016 | 2.342 | 163 | -8.223 |
| Net profit | -216 | 11.174 | 8.960 | 1.043 | -16.845 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.345 | 115.065 | 155.665 | 135.241 | 122.213 |
| Equity | 76.203 | 87.377 | 96.335 | 97.378 | 80.533 |
| Long-term debt | 0 | 0 | 0 | -71 | -106 |
| Short-term debt | 31.142 | 26.073 | 59.330 | 37.863 | 39.774 |
| Total debt | 31.142 | 26.073 | 59.330 | 37.863 | 39.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2024 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Management | Management | 2020 | — | — |
AM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lobyholco A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Ibsen | Management | 0 companies |
| Ole Buch | Chief Executive Officer | 0 companies |
| Jan Madsen | Management | 0 companies |
| Anders Mittag | Management | 0 companies |
| Martin Sahner Gundestrup Christiansen | Deputy Chairman | 0 companies |
| Thomas Brebøl Christensen | Chairman | 0 companies |
| Morten Holm Christiansen | Deputy Chairman | 0 companies |
| Marc Philippe Fischli | Board of Directors | 0 companies |
| Peter Høgsted | Chairman | 0 companies |
| Christian Laumand Holm | Board of Directors | 0 companies |
| Thor Skov Jørgensen | Chairman | 0 companies |
| Jeff Olsen Gravenhorst | Deputy Chairman | 0 companies |
| Niels Hartvig Rasch | Board of Directors | 0 companies |
| Kræn Østergård Nielsen | Deputy Chairman | 0 companies |