| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 2,5M | -8% |
| Net profit | DKK 2,1M | -9% |
| Total assets | DKK 15,3M | +12% |
| Equity | DKK 5,7M | +59% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 660 | 1.477 | 1.562 | 1.590 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.226 | -845 | 2.695 | 2.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.226 | -845 | 2.695 | 2.490 |
| Net financials | -109 | -269 | 297 | -383 |
| Profit before tax | 2.117 | -1.114 | 2.992 | 2.106 |
| Tax | 466 | -245 | 658 | -11 |
| Net profit | 1.652 | -869 | 2.334 | 2.117 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 12.151 | 11.358 | 13.695 | 15.284 |
| Equity | 2.149 | 1.280 | 3.614 | 5.731 |
| Long-term debt | 9.238 | 9.274 | 8.502 | 8.155 |
| Short-term debt | 298 | 583 | 701 | 549 |
| Total debt | 9.536 | 9.857 | 9.202 | 8.704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anker Transø Falkenberg Schultz | Chief Executive Officer | 0 companies |
| Christian Janus Erdmann Fürst | Chairman | 0 companies |
| Jytte Vivi Egan Transø Schultz | Board of Directors | 0 companies |