| Revenue | DKK 681K | -50% |
| EBITDA | DKK -842K | -123% |
| Net profit | DKK -1,1M | +13% |
| Total assets | DKK 264K | -96% |
| Equity | DKK -196K | +89% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.171 | 829 | 1.357 | 681 |
| Staff expenses | -2.697 | -1.777 | -1.735 | -1.408 |
| EBITDA | -526 | -948 | -378 | -842 |
| Depreciation & amort. | -597 | -526 | -468 | -270 |
| EBIT | -1.123 | -1.474 | -846 | -1.112 |
| Net financials | -322 | -224 | -419 | -90 |
| Profit before tax | -1.445 | -1.698 | -1.266 | -1.202 |
| Tax | -33 | -30 | -0 | -105 |
| Net profit | -1.411 | -1.668 | -1.266 | -1.097 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.579 | 6.495 | 5.974 | 264 |
| Equity | -1.011 | -579 | -1.845 | -196 |
| Long-term debt | 3.738 | 2.027 | 1.909 | 0 |
| Short-term debt | 3.853 | 5.047 | 5.910 | 460 |
| Total debt | 7.591 | 7.074 | 7.819 | 460 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2025 |
| Former (1) | ||
GP Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Møller | Management | 0 companies |
| Gunder Preben Jensen | Management | 0 companies |
| Birgitte Marianne Møller | Chairman | 0 companies |
| Susanne Tranbjerg Jensen | Chairman | 0 companies |
| Freja Fie Møller | Board of Directors | 0 companies |
| Alex Sune Jensen | Board of Directors | 0 companies |