| Revenue | DKK 3,2M | +6% |
| EBITDA | DKK 834K | +10% |
| Net profit | DKK 370K | +6% |
| Total assets | DKK 5,6M | +35% |
| Equity | DKK 884K | +72% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.761 | 3.020 | 2.827 | 3.045 | 3.233 |
| Staff expenses | -2.381 | -2.404 | -2.062 | -2.285 | -2.399 |
| EBITDA | -620 | 616 | 765 | 761 | 834 |
| Depreciation & amort. | -98 | -114 | -142 | -154 | -172 |
| EBIT | -718 | 503 | 623 | 607 | 662 |
| Net financials | -62 | -75 | -81 | -157 | -199 |
| Profit before tax | -780 | 427 | 542 | 450 | 463 |
| Tax | -147 | 94 | 119 | 99 | 93 |
| Net profit | -633 | 333 | 423 | 351 | 370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.020 | 5.170 | 5.494 | 4.180 | 5.648 |
| Equity | -593 | -260 | 163 | 514 | 884 |
| Long-term debt | 20 | 0 | 0 | 1.564 | 1.591 |
| Short-term debt | 6.593 | 5.429 | 5.291 | 2.053 | 3.120 |
| Total debt | 6.613 | 5.429 | 5.291 | 3.617 | 4.711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2023 |
KT Management | Management | 2020 |
| Former (1) | ||
JK Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Beck Bertelsen | Management | 0 companies |
| John Krebs Filipsen | Management | 0 companies |
| Karl-Martin Toft Palsgaard | Management | 0 companies |