| Revenue | DKK -217K | -674% |
| EBITDA | DKK -217K | -129% |
| Net profit | DKK -217K | -130% |
| Total assets | DKK 1M | +4% |
| Equity | DKK -2M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 199 | 87 | 38 | -217 |
| Staff expenses | -0 | -124 | -132 | -0 |
| EBITDA | 199 | -2.308 | -95 | -217 |
| Depreciation & amort. | -396 | -359 | -0 | -0 |
| EBIT | -197 | -2.666 | -95 | -217 |
| Net financials | -15 | -41 | -0 | 0 |
| Profit before tax | -212 | -2.707 | -94 | -217 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -212 | -2.707 | -94 | -217 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.440 | 1.504 | 962 | 1.004 |
| Equity | 978 | -1.729 | -1.823 | -2.040 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.462 | 3.233 | 2.785 | 3.044 |
| Total debt | 2.462 | 3.233 | 2.785 | 3.044 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
SL Management | Management | 2022 – 2022 |
JJ Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ole Vitrup Ferdinandsen | Chief Executive Officer | 0 companies |
| Sebastian Lykke Bøgvad Grau | Management | 0 companies |
| Jan Jensen | Management | 0 companies |