| Revenue | DKK -816K | -115% |
| EBITDA | DKK -14,9M | -801% |
| Net profit | DKK -19,3M | +23% |
| Total assets | DKK 2,1B | +670% |
| Equity | DKK 207,2M | +1041% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 445 | 120.780 | 5.372 | -816 |
| Staff expenses | -0 | -0 | -3.246 | -14.087 |
| EBITDA | -672 | 24.685 | 2.126 | -14.903 |
| Depreciation & amort. | -13 | -15.265 | -8 | -0 |
| EBIT | -685 | 9.420 | 2.118 | -14.903 |
| Net financials | -517 | -341 | -30.847 | -31.544 |
| Profit before tax | -1.202 | 9.079 | -28.729 | -46.447 |
| Tax | -706 | 127 | -3.663 | -27.098 |
| Net profit | -496 | 8.952 | -25.066 | -19.349 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 215.605 | 349.997 | 274.662 | 2.114.989 |
| Equity | 37.789 | 47.407 | 18.165 | 207.233 |
| Long-term debt | 0 | 13.918 | 237.617 | 1.770.254 |
| Short-term debt | 2.714 | 22.037 | 18.880 | 137.502 |
| Total debt | 177.816 | 302.590 | 256.497 | 1.907.756 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BK Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Weider | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Allan Mathson Hansen | Chief Executive Officer | 0 companies |
| Birgit Vibeke Schöler Høgsgaard | Board of Directors | 0 companies |
| Morgan Allan Habedank | Chairman | 0 companies |
| Frederik Cederqvist Stege | Board of Directors | 0 companies |
| Helle Bjørnskov Fischer | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Thomas Rehling | Chairman | 0 companies |
| Ebba Ljungerud | Board of Directors | 0 companies |