| Revenue | DKK -75K | +640% |
| EBITDA | DKK -75K | -640% |
| Net profit | DKK -106K | -889% |
| Total assets | DKK 1,5M | +59011% |
| Equity | DKK -108K | -3612% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 26 | 30 | -10 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 30 | -10 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -9 |
| EBIT | 104 | 30 | -10 | -84 |
| Net financials | -94 | -38 | -3 | -19 |
| Profit before tax | 10 | -9 | -13 | -103 |
| Tax | 2 | 32 | -3 | 3 |
| Net profit | 8 | -40 | -11 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.200 | 242 | 3 | 1.532 |
| Equity | 48 | 8 | -3 | -108 |
| Long-term debt | 0 | 0 | 0 | 1.154 |
| Short-term debt | 3.150 | 234 | 6 | 486 |
| Total debt | 3.150 | 234 | 6 | 1.640 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
US Management | Management | 2023 |
LM Management | Management | 2020 |
ML Founder | Founder | 2020 |
JK Founder | Founder | 2020 |
CH Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Sørensen | Management | 0 companies |
| Lars Malling Hansen | Management | 0 companies |
| Morten Lerche | Founder | 0 companies |
| Jeppe Krause Frantzen | Founder | 0 companies |
| Christian Holst Fischer | Founder | 0 companies |