| Revenue | — | — |
| EBITDA | DKK -180K | -4% |
| Net profit | DKK 5M | +8252% |
| Total assets | DKK 41,1M | +44% |
| Equity | DKK 41,1M | +44% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -259 | -167 | -173 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -259 | -167 | -173 | -180 |
| Net financials | 1.211 | -2.733 | 233 | 5.144 |
| Profit before tax | 951 | -2.900 | 59 | 4.964 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 951 | -2.900 | 59 | 4.964 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10.586 | 20.464 | 28.608 | 41.123 |
| Equity | 10.508 | 20.416 | 28.587 | 41.108 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 47 | 21 | 15 |
| Total debt | 78 | 47 | 21 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Damgaard Truelsen | Chief Executive Officer | 0 companies |
| Ivan Beltoft | Board of Directors | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Michael Østerlund Madsen | Board of Directors | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |