| Revenue | DKK 515K | -28% |
| EBITDA | DKK 515K | -28% |
| Net profit | DKK 291K | -41% |
| Total assets | DKK 20,5M | -1% |
| Equity | DKK 9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 946 | 791 | 674 | 716 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.078 | 791 | 674 | 716 | 515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.078 | 791 | 674 | 716 | 515 |
| Net financials | -349 | -240 | -229 | -220 | -224 |
| Profit before tax | 729 | 551 | 446 | 497 | 291 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 729 | 551 | 446 | 497 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.235 | 20.377 | 20.462 | 20.744 | 20.534 |
| Equity | 7.189 | 7.740 | 8.185 | 8.682 | 8.973 |
| Long-term debt | 12.295 | 11.972 | 11.513 | 11.117 | 10.716 |
| Short-term debt | 751 | 665 | 763 | 945 | 845 |
| Total debt | 13.046 | 12.637 | 12.277 | 12.062 | 11.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
ARKMEDIC ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
Chae Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Mai Bjerregaard Andersen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |