| Revenue | DKK -32K | -6% |
| EBITDA | DKK -32K | +6% |
| Net profit | DKK -1,2M | -179% |
| Total assets | DKK 49,6M | +4% |
| Equity | DKK 1,3M | -48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10 | -69 | -34 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -69 | -34 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -10 | -69 | -34 | -32 |
| Net financials | -494 | 1.392 | -444 | -1.172 |
| Profit before tax | -504 | 1.323 | -479 | -1.205 |
| Tax | -0 | -138 | -46 | -0 |
| Net profit | -504 | 1.461 | -433 | -1.205 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 39.906 | 42.858 | 47.515 | 49.576 |
| Equity | 1.496 | 2.957 | 2.524 | 1.320 |
| Long-term debt | 38.400 | 39.876 | 44.965 | 48.232 |
| Short-term debt | 10 | 25 | 25 | 25 |
| Total debt | 38.410 | 39.901 | 44.990 | 48.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurea Holding ApS | Company | 50.0% | 50.0% | 2020 |
Lucidum Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Arnbak-Hartzberg | Management | 0 companies |
| Mette Bønnelycke Hartzberg | Management | 0 companies |