| Revenue | DKK 132K | -2615% |
| EBITDA | DKK -649K | -757% |
| Net profit | DKK -610K | -918% |
| Total assets | DKK 418K | +18% |
| Equity | DKK 104K | +63% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 131 | 39 | 8 | -5 | 132 |
| Staff expenses | -73 | -0 | -0 | -70 | -781 |
| EBITDA | 58 | 39 | 8 | -76 | -649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 39 | 8 | -76 | -649 |
| Net financials | 3 | -1 | 0 | 1 | -13 |
| Profit before tax | 62 | 38 | 8 | -75 | -662 |
| Tax | 15 | 8 | 2 | -15 | -52 |
| Net profit | 47 | 30 | 6 | -60 | -610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112 | 204 | 230 | 355 | 418 |
| Equity | 87 | 117 | 123 | 63 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 87 | 106 | 290 | 314 |
| Total debt | 25 | 87 | 106 | 290 | 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NÆ Management | Management | 2026 |
| Former (2) | ||
EP Management | Management | 2020 – 2026 |
SS Unofficial title | Unofficial title | 2026 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Padkjær Pedersen | Management | 0 companies |
| Sten Skjødt Ladekarl | Unofficial title | 0 companies |
| Nicolaj Ærøbo Ebbesen | Management | 0 companies |