| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK -790K | -375% |
| Net profit | DKK -1M | -100% |
| Total assets | DKK 11,5M | -8% |
| Equity | DKK 3,4M | -23% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.487 | 3.380 | 3.201 | 2.957 | 2.689 |
| Staff expenses | -3.461 | -3.214 | -3.504 | -3.123 | -3.478 |
| EBITDA | 25 | 166 | -303 | -166 | -790 |
| Depreciation & amort. | -185 | -218 | -201 | -148 | -132 |
| EBIT | -160 | -52 | -504 | -314 | -922 |
| Net financials | -247 | -205 | -244 | -340 | -433 |
| Profit before tax | -408 | -257 | -748 | -654 | -1.355 |
| Tax | -87 | -43 | -163 | -131 | -308 |
| Net profit | -321 | -214 | -584 | -523 | -1.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.353 | 13.107 | 12.784 | 12.512 | 11.480 |
| Equity | 1.760 | 5.571 | 4.987 | 4.464 | 3.417 |
| Long-term debt | 4.246 | 3.724 | 3.573 | 2.895 | 2.532 |
| Short-term debt | 1.660 | 2.068 | 2.645 | 3.705 | 4.390 |
| Total debt | 5.907 | 5.792 | 6.218 | 6.600 | 6.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2020 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BeneFiT Nord ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2020 | |
BENEFIT DANMARK ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Løvbo | Founder | 0 companies |
| Kenneth Poulsen | Chief Executive Officer | 0 companies |
| Jakob Rasmussen | Chairman | 0 companies |
| Aksel Kenneth Wolff Madsen | Board of Directors | 0 companies |
| Peter Kromann | Board of Directors | 0 companies |
| Karin Sigaard | Board of Directors | 0 companies |
| Preben Hove | Chairman | 0 companies |