| Revenue | DKK 3,9M | +27% |
| EBITDA | DKK 2,8M | +37% |
| Net profit | DKK 2M | +39% |
| Total assets | DKK 9,1M | +24% |
| Equity | DKK 7,8M | +25% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.044 | 4.265 | 2.937 | 3.108 | 3.941 |
| Staff expenses | -613 | -724 | -813 | -1.071 | -1.159 |
| EBITDA | 3.431 | 3.541 | 2.124 | 2.036 | 2.782 |
| Depreciation & amort. | -169 | -169 | -169 | -169 | -169 |
| EBIT | 3.262 | 3.373 | 1.956 | 1.868 | 2.613 |
| Net financials | -10 | -19 | 4 | 12 | 9 |
| Profit before tax | 3.252 | 3.353 | 1.960 | 1.880 | 2.622 |
| Tax | 718 | 740 | 433 | 414 | 579 |
| Net profit | 2.534 | 2.613 | 1.527 | 1.466 | 2.043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.713 | 7.010 | 6.686 | 7.321 | 9.103 |
| Equity | 5.424 | 6.037 | 5.564 | 6.230 | 7.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.067 | 788 | 974 | 981 | 1.256 |
| Total debt | 1.067 | 788 | 974 | 981 | 1.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2020 |
| Former (1) | ||
TB Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bertelsen | Management | 0 companies |
| Trine Meulengracht | Management | 0 companies |