| Revenue | DKK 5M | -14% |
| EBITDA | DKK 449K | -5% |
| Net profit | DKK 88K | -20% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 412K | +27% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 934 | 5.839 | 5.868 | 5.027 |
| Staff expenses | -1.137 | -4.800 | -5.393 | -4.578 |
| EBITDA | -203 | 1.039 | 475 | 449 |
| Depreciation & amort. | -237 | -233 | -275 | -280 |
| EBIT | -441 | 806 | 200 | 169 |
| Net financials | -85 | -51 | 8 | 32 |
| Profit before tax | -525 | 753 | 153 | 127 |
| Tax | -115 | 168 | 44 | 39 |
| Net profit | -410 | 585 | 109 | 88 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.245 | 2.091 | 2.306 | 2.079 |
| Equity | -370 | 215 | 324 | 412 |
| Long-term debt | 1.247 | 296 | 397 | 365 |
| Short-term debt | 1.368 | 1.570 | 1.585 | 1.302 |
| Total debt | 2.615 | 1.866 | 1.982 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
TR Management | Management | 2020 | — | — |
KG Management | Management | 2020 | — | — |
JK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENSEN-RASMUSSEN HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Jakob Koch Nielsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindegaard Skjold Jensen | Management | 0 companies |
| Thomas Raae Rasmussen | Management | 0 companies |
| Kasper Georg Jensen | Management | 0 companies |
| Jakob Koch Nielsen | Management | 0 companies |