| Revenue | DKK 207K | +60% |
| EBITDA | DKK 207K | +60% |
| Net profit | DKK -7K | — |
| Total assets | DKK 43,4M | +35% |
| Equity | DKK 15,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.054 | 1.331 | 129 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.054 | 1.331 | 129 | 207 |
| Depreciation & amort. | -0 | -97 | -110 | -187 |
| EBIT | -1.054 | 1.234 | 19 | 20 |
| Net financials | 0 | 0 | -4 | -21 |
| Profit before tax | -1.054 | 1.234 | 15 | -1 |
| Tax | -454 | 528 | 15 | 6 |
| Net profit | -600 | 706 | 0 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 29.029 | 25.312 | 32.056 | 43.370 |
| Equity | 12.300 | 13.005 | 15.107 | 15.100 |
| Long-term debt | 4.597 | 8.241 | 13.802 | 18.887 |
| Short-term debt | 12.132 | 4.066 | 3.147 | 9.383 |
| Total debt | 16.729 | 12.307 | 16.949 | 28.270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2025 |
| Former (4) | ||
SD Management | Management | 2021 – 2023 |
JV Management | Management | 2020 – 2021 |
AM Management | Management | 2024 – 2024 |
JE Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2021 – 2022 | |
PT | Chairman | 2022 – 2024 |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Rubæk Olsen | Management | 0 companies |
| Signe Didde Frese | Management | 0 companies |
| Jens Visholm Uglebjerg | Management | 0 companies |
| Anne Mette Brasen | Management | 0 companies |
| Jonas Engberg | Management | 0 companies |
| Martin Sahner Gundestrup Christiansen | Board of Directors | 0 companies |
| Peter Høgsted | Chairman | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Jan Madsen | Chairman | 0 companies |
| Per Thau | Chairman | 0 companies |
| Mike Dranov | Board of Directors | 0 companies |
| Anders Boll Holmelund | Chairman | 0 companies |
| Kræn Østergård Nielsen | Chairman | 0 companies |