| Revenue | DKK 1,2M | +33% |
| EBITDA | DKK -259K | -25% |
| Net profit | DKK -589K | -16% |
| Total assets | DKK 299K | -56% |
| Equity | DKK -4,3M | -16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -306 | 128 | 562 | 934 | 1.246 |
| Staff expenses | -359 | -1.377 | -1.426 | -1.141 | -1.505 |
| EBITDA | -664 | -1.250 | -864 | -208 | -259 |
| Depreciation & amort. | -31 | -74 | -79 | -79 | -79 |
| EBIT | -696 | -1.324 | -943 | -287 | -338 |
| Net financials | -12 | -75 | -178 | -222 | -251 |
| Profit before tax | -707 | -1.398 | -1.122 | -509 | -589 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -707 | -1.398 | -1.122 | -509 | -589 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 624 | 589 | 578 | 681 | 299 |
| Equity | -667 | -2.066 | -3.188 | -3.696 | -4.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.292 | 2.655 | 3.765 | 4.377 | 4.585 |
| Total debt | 1.292 | 2.655 | 3.765 | 4.377 | 4.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CM Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden Drive - School of Motivation | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Kræmer Lützhøft | Chief Executive Officer | 0 companies |
| Christopher Moyell Juul | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |