| Revenue | DKK -63K | -104% |
| EBITDA | DKK -2,3M | -154% |
| Net profit | DKK -2,4M | -115% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK -3,3M | -238% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -212 | 732 | 1.331 | 1.412 | -63 |
| Staff expenses | -343 | -589 | -1.091 | -2.315 | -2.232 |
| EBITDA | -554 | 142 | 240 | -903 | -2.295 |
| Depreciation & amort. | -0 | -2 | -31 | -50 | -48 |
| EBIT | -554 | 140 | 209 | -953 | -2.343 |
| Net financials | -26 | -91 | -182 | -440 | -655 |
| Profit before tax | -580 | 48 | 27 | -1.393 | -2.998 |
| Tax | -128 | 11 | 7 | -299 | -644 |
| Net profit | -452 | 38 | 19 | -1.094 | -2.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.183 | 2.584 | 5.721 | 9.876 | 10.064 |
| Equity | 48 | 85 | 105 | -989 | -3.342 |
| Long-term debt | 1.023 | 1.093 | 1.170 | 1.252 | 1.339 |
| Short-term debt | 112 | 1.406 | 4.446 | 9.613 | 12.067 |
| Total debt | 1.135 | 2.499 | 5.616 | 10.864 | 13.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2020 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOM ApS | Company | 50.0% | 50.0% | 2024 |
HERFINN Holding ApS | Company | 33.3% | 33.3% | 2023 |
Kafamf ApS | Company | 15.0% | 15.0% | 2023 |
Matinark ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bintu Paramvir Benjamin Singh | Management | 0 companies |
| Mark Christopher Winslow | Chief Executive Officer | 0 companies |
| Niels Flindt Andersen | Board of Directors | 0 companies |
| Søren Offer Viskum Madsen | Chairman | 0 companies |
| Lars Bruntse | Chairman | 0 companies |